HomeCambridge3 Family - 3 Units Up/Down22 Madison Ave, Cambridge MA 02140
22 Madison Ave, Cambridge MA 02140 — photo 1 of 251 / 25
$2,800,000
22 Madison Ave, Cambridge MA 02140
3 units · 9 bd · 6 ba · 3,957 sqft · $933,333/unit
📊 Analyze this deal

INVESTMENT SNAPSHOT

Signal Score58 / 100
Est. Cap Rate2.9%
GRM22.2
Gross Scheduled Income$126,013/yr
Estimates from area median rents — directional, not an appraisal.

About this property

Rare investment opportunity at this masterfully gut-renovated (2023) three-family building situated on a quiet one-way street in North Cambridge. This turnkey property features three spacious, identical 3-bed, 2-bath apartments boasting high ceilings, new windows, and elegant flooring throughout. Each designer unit is equipped with premium stainless steel appliances, quartz countertops, and dedicated high-efficiency systems including central AC, high efficiency gas furnaces, and on-demand tankless hot water. Investors will benefit from units being separately metered for all utilities and a heavy-duty fire sprinkler system with a dedicated storage tank. Beyond the massive basement storage, the property benefits from the potential of adding an additional floor or an ADU as permitted by Cambridge's new zoning regulation. It also has a 92 Bike Score, in this prime location just 0.5 miles to Alewife Station. Additionally it's a prime candidate for condo conversion.

Property details

Units3
Living area3,957 sqft
Lot size4,400 sqft
Year built1923
Price / sqft$708
CountyMiddlesex
MLS #73491363

Listing status

Days on market65 days
Listed onMarch 25, 2026

Taxes & financials

Annual property tax$18,735
Tax year2026
Assessed value$2,730,000
ZoningB
Gross income (actual)$165,684/yr
Net operating income (actual)$159,463/yr
Total actual rent$13,807/mo
Insurance expense$4,430/yr

Building & lot

Stories3
Total rooms15
Lot size0.1 acres
Garage spaces0
Parking spaces3
ParkingOff Street, Assigned, Driveway
BasementFull, Unfinished
FoundationBlock
RoofRubber
ConstructionFrame

Utilities & systems

HeatingCentral, Natural Gas
CoolingCentral Air
SewerPublic Sewer
WaterPublic
AppliancesRange, Dishwasher, Disposal, Microwave, Refrigerator, Freezer, Washer, Dryer, ENERGY STAR Qualified Refrigerator, ENERGY STAR Qualified Dryer, ENERGY STAR Qualified Dishwasher, ENERGY STAR Qualified Washer, Oven, Rangetop - ENERGY STAR

Location

More about investing in Cambridge

Listing courtesy of eXp Realty LLC - Corporate Office — Montivista Real Estate Group. Listing data © MLS PIN.

Interested in this one?

By submitting you agree to be contacted about your home search. No spam.

Questions & answers

Auto-generated from the listing data — richer AI answers coming with the live site.

How many units does 22 Madison Ave, Cambridge MA 02140 have?

It is a 3-unit multi-family property with 3,957 sqft of living area, built in 1923.

How long has 22 Madison Ave, Cambridge MA 02140 been on the market?

22 Madison Ave, Cambridge MA 02140 has been listed for 65 days (since March 25, 2026).

What is the estimated cap rate on this 3-family in Cambridge?

Based on area median rents, the estimated cap rate is about 2.9%, with a Signal Score of 58/100. These are directional estimates, not an appraisal.

What is the price per unit?

At a list price of $2,800,000 across 3 units, that works out to roughly $933,333 per unit.

What are the property taxes on 22 Madison Ave, Cambridge MA 02140?

Annual property taxes are $18,735 (2026), on an assessed value of $2,730,000.

What is the price per square foot?

At $2,800,000 for 3,957 sqft, that's about $708 per square foot.

Is there parking?

3 total parking spaces (off street, assigned, driveway).

Where is this property located?

22 Madison Ave, Cambridge MA 02140 is in Cambridge, Middlesex County, MA 02140.

Similar multi-families