HomeBoston2 Family - 2 Units Up/Down51-53 S Waverly St, Boston MA 02135
51-53 S Waverly St, Boston MA 02135 — photo 1 of 321 / 32
$1,249,000
51-53 S Waverly St, Boston MA 02135
2 units · 6 bd · 2 ba · 2,160 sqft · $624,500/unit
📊 Analyze this deal

INVESTMENT SNAPSHOT

Signal Score74 / 100
Est. Cap Rate4.1%
GRM15.8
Gross Scheduled Income$79,201/yr
Estimates from area median rents — directional, not an appraisal.

About this property

Turn-key multi-family gem at 51-53 S Waverly St, Boston! Built in 1930 & enhanced with over $110K in renovations (2021), this asset features identical layouts for Unit 1 & Unit 2, both beautifully updated 3BR/1BA units boasting gleaming hardwood floors throughout, modern kitchens/baths, and private porches/decks. Features a highly usable, square backyard and excellent potential to add an extra parking space in the front! Solid mechanicals minimize future capital expenses, ensuring stable cash flow with projected returns over a 6% gross yield. Unbeatable location steps from Boston Landing, Lower Allston, and the HQs of New Balance & Bose. Incredible proximity to Harvard Business School & the expanding SEAS campus. Commuter’s dream with instant access to the Mass Pike (I-90), making trips to BU and Downtown Boston incredibly fast. Exceptional layout also offers prime condo conversion potential!

Property details

Units2
Living area2,160 sqft
Lot size4,600 sqft
Year built1930
Price / sqft$578
CountySuffolk
MLS #73529164

Listing status

Days on market4 days
Listed onJune 3, 2026

Taxes & financials

Annual property tax$14,832
Tax year2026
Assessed value$1,185,300
ZoningR2
Gross income (actual)$83,400/yr
Net operating income (actual)$55,461/yr
Total actual rent$6,950/mo
Insurance expense$2,383/yr

Building & lot

Stories3
Total rooms10
Lot size0.11 acres
Garage spaces0
Parking spaces1
ParkingPaved Drive, Off Street
BasementFull, Interior Entry, Unfinished
FoundationBlock
ConstructionFrame
FlooringWood

Utilities & systems

SewerPublic Sewer
WaterPublic

Location

More about investing in Boston

Listing courtesy of eXp Realty LLC - Corporate Office — Montivista Real Estate Group. Listing data © MLS PIN.

Interested in this one?

By submitting you agree to be contacted about your home search. No spam.

Questions & answers

Auto-generated from the listing data — richer AI answers coming with the live site.

How many units does 51-53 S Waverly St, Boston MA 02135 have?

It is a 2-unit multi-family property with 2,160 sqft of living area, built in 1930.

How long has 51-53 S Waverly St, Boston MA 02135 been on the market?

51-53 S Waverly St, Boston MA 02135 has been listed for 4 days (since June 3, 2026).

What is the estimated cap rate on this 2-family in Boston?

Based on area median rents, the estimated cap rate is about 4.1%, with a Signal Score of 74/100. These are directional estimates, not an appraisal.

What is the price per unit?

At a list price of $1,249,000 across 2 units, that works out to roughly $624,500 per unit.

What are the property taxes on 51-53 S Waverly St, Boston MA 02135?

Annual property taxes are $14,832 (2026), on an assessed value of $1,185,300.

What is the price per square foot?

At $1,249,000 for 2,160 sqft, that's about $578 per square foot.

Is there parking?

1 total parking space (paved drive, off street).

Where is this property located?

51-53 S Waverly St, Boston MA 02135 is in Boston, Suffolk County, MA 02135.

Similar multi-families