Two-Family Investment Opportunity with Double Lot Potential! High-performing asset, perfect for savvy investors looking for immediate cash flow or owner-occupants. This property currently generates a steady $5,400/month, offering turn-key addition to your portfolio. This rare double lot, offers incredible potential for Accessory Dwelling Unit (ADU)—buyers to do due diligence regarding zoning and buildability. Unit 1 (first floor) features a bright, flexible 2 bedroom layout, an updated Kitchen (2019) with granite countertops, convenient in-unit laundry, and direct access to a large, shared back deck and yard. Unit 2 (second floor) features completely renovated Kitchen and Bathroom (2022), 1 Bedroom and 1 Office that has the potential to become a bedroom. Updates: 200 Amp Electric Panel (2023). Massive storage with full-size basement. Remaining 12-month lease in place for Unit 1 (July 2027). Remaining 11-month lease in place for Unit 2 (June 2027). Some photos may be virtually enhanced.
| Units | 2 |
| Living area | 1,878 sqft |
| Lot size | 6,560 sqft |
| Year built | 1929 |
| Price / sqft | $425 |
| County | Suffolk |
| MLS # | 73541931 |
| Days on market | 39 days |
| Listed on | June 25, 2026 |
| Annual property tax | $5,987 |
| Tax year | 2025 |
| Assessed value | $660,100 |
| Zoning | RB |
| Gross income (actual) | $63,600/yr |
| Net operating income (actual) | $63,600/yr |
| Total actual rent | $5,400/mo |
| Stories | 2 |
| Total rooms | 9 |
| Lot size | 0.15 acres |
| Garage spaces | 0 |
| Parking spaces | 3 |
| Parking | Paved Drive, Off Street, Paved |
| Basement | Walk-Out Access, Unfinished |
| Foundation | Block |
| Roof | Shingle |
| Construction | Conventional (2x4-2x6) |
| Flooring | Tile, Hardwood |
| Heating | Oil, Natural Gas |
| Sewer | Public Sewer |
| Water | Public |
| Utilities | for Gas Range, for Gas Oven |
More about investing in Revere →
Listing courtesy of a MLS PIN member office. Listing data © MLS PIN.
Auto-generated from the listing data — richer AI answers coming with the live site.
It is a 2-unit multi-family property with 1,878 sqft of living area, built in 1929.
116 Derby Rd, Revere MA 02151 has been listed for 39 days (since June 25, 2026).
At a list price of $799,000 across 2 units, that works out to roughly $399,500 per unit.
Annual property taxes are $5,987 (2025), on an assessed value of $660,100.
At $799,000 for 1,878 sqft, that's about $425 per square foot.
3 total parking spaces (paved drive, off street, paved).
116 Derby Rd, Revere MA 02151 is in Revere, Suffolk County, MA 02151.

Justin Rollo is a Broker Associate with Signal Real Estate (MA Lic. #9534264) and a lifelong Massachusetts resident. Over 14 years and hundreds of transactions, he has worked investment properties — multi-families and house-hacking — across Greater Boston full-time. Away from real estate, Justin is a proud dad, youth coach and local school-committee member — and a former professional poker player who still loves golf and following local sports.